Trial Balance 試算表 Shisan-hyo
Sample Trial Balance, Selected
Note 1: Beginning balance + Dr.− Cr. = Closing balance
Note 2: "AR" means "Accounts receivable". "AP" means "Accounts payable".
Element 要素 Yoso |
Account Name 勘定科目 Kanjo-kamoku | Beginning balance 期首残高 Kishu-zandaka | Dr. 借方 Karikata | Cr. 貸方 Kashikata | Closing balance 期末残高 Kimatsu-zandaka |
---|---|---|---|---|---|
Asset 資産 Shisan |
Cash 現金 Genkin | 2,345,678 | 1,987,654 | 1,890,123 | 2,443,209 |
Bank 預金 Yokin | 13,555,666 | 13,567,890 | 13,432,109 | 13,691,447 | |
AR-trade 売掛金・未収収益 Urikake-kin, Mishu-shueki | 28,334,678 | 21,678,901 | 26,789,012 | 23,224,567 | |
AR-other 未収金・未収収益 Mishu-kin, Mishu-shueki | 98,765 | 99,999 | 98,765 | 99,999 | |
Inventories 製品・商品・材料 Seihin, Shohin, Zairyo | 28,334,678 | 21,678,901 | 26,789,012 | 23,224,567 | |
Prepaid expense 前払費用 Maebarai-hiyo | 34,567 | 23,456 | 32,109 | 25,914 | |
Liability 負債 Fusai |
AP-trade 買掛金・未払費用 Kaikake-kin, Mibarai-hiyo | (15,678,901) | 16,789,012 | 14,321,098 | (13,201,987) |
AP-other 未払金・未払費用 Mibarai-kin, Mibarai-hiyo | (145,678) | 127,890 | 210,987 | (228,775) | |
Loans 借入金 Kariire-kin | (8,765,432) | 123,456 | 0 | (8,641976) | |
Withholdings 預り金 Azukari-kin | (56,789) | 56,789 | 54,321 | (54,321) | |
Equity 資本・純資産 Shihon, Jun-shhisan |
Common stock 資本金 Shihon-kin | (5,000,000) | 0 | 0 | (5,000,000) |
Retained earnings 資本剰余金 Shihon-joyo-kin | (2,708,864) | 0 | 1,010,123 | (3,781,987) | |
Revenue 収益 Shueki |
Sales 売上 Uriage | (23,303,678) | 7,890 | 23,210,987 | (46,506,775) |
Fees Income 受取報酬 Uketori-hoshu | (296,295) | 0 | 332,109 | (628,404) | |
Expense 費用 Hiyo |
Travel 旅費交通費 Ryohi-kotsu-hi | 912,345 | 345,678 | 0 | 1,258,023 |
Insurance 保険料 Hokenryo | 45,678 | 23,456 | 0 | 69,134 | |
Legal welfare 法定福利費 Hotei-fukuri-hi | 567,890 | 567,890 | 0 | 1,135,780 | |
Employees benefit 福利厚生費 Fukuri-kosei-hi | 34,567 | 32,109 | 0 | 66,676 |